Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 10, 2025, is projected to be $77 Million, with an option for a cash payout of $34.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Jan 10, 2025
Draw DateFri Jan 10, 2025
Projected Jackpot$77,000,000
Cash Value$34,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$34,100,000
Federal Tax(24%)$8,184,000
Additional Federal Tax$4,393,330
State Tax(10.75%)$3,665,750
Net Lumpsum Payment$17,856,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,158,927 $389,133
$124,585
$645,209
2 $1,216,908 $410,586
$130,818
$675,504
3 $1,277,738 $433,093
$137,357
$707,288
4 $1,341,648 $456,740
$144,227
$740,681
5 $1,408,715 $481,555
$151,437
$775,723
6 $1,479,170 $507,623
$159,011
$812,536
7 $1,553,090 $534,974
$166,957
$851,159
8 $1,630,783 $563,720
$175,309
$891,754
9 $1,712,326 $593,891
$184,075
$934,360
10 $1,797,950 $625,572
$193,280
$979,098
11 $1,887,809 $658,820
$202,939
$1,026,050
12 $1,982,211 $693,748
$213,088
$1,075,375
13 $2,081,310 $730,415
$223,741
$1,127,154
14 $2,185,414 $768,934
$234,932
$1,181,548
15 $2,294,677 $809,361
$246,678
$1,238,638
16 $2,409,407 $851,811
$259,011
$1,298,585
17 $2,529,835 $896,369
$271,957
$1,361,509
18 $2,656,346 $943,178
$285,557
$1,427,611
19 $2,789,171 $992,324
$299,836
$1,497,011
20 $2,928,618 $1,043,919
$314,826
$1,569,873
21 $3,075,072 $1,098,107
$330,570
$1,646,395
22 $3,228,841 $1,155,002
$347,100
$1,726,739
23 $3,390,233 $1,214,717
$364,450
$1,811,066
24 $3,559,787 $1,277,452
$382,677
$1,899,658
25 $3,737,734 $1,343,292
$401,806
$1,992,636
26 $3,924,690 $1,412,466
$421,904
$2,090,320
27 $4,120,886 $1,485,058
$442,995
$2,192,833
28 $4,326,938 $1,561,297
$465,146
$2,300,495
29 $4,543,308 $1,641,354
$488,406
$2,413,548
30 $4,770,458 $1,725,400
$512,824
$2,532,234