Jackpot Analysis Georgia Powerball

Jackpot Analysis for Georgia Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(5.75%)$6,767,750
Net Lumpsum Payment$67,422,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$227,609
$2,305,861
2 $4,156,452 $1,498,218
$238,996
$2,419,238
3 $4,364,222 $1,575,093
$250,943
$2,538,186
4 $4,582,512 $1,655,860
$263,494
$2,663,158
5 $4,811,585 $1,740,617
$276,666
$2,794,302
6 $5,052,230 $1,829,655
$290,503
$2,932,072
7 $5,304,710 $1,923,073
$305,021
$3,076,616
8 $5,570,077 $2,021,259
$320,279
$3,228,539
9 $5,848,594 $2,124,310
$336,294
$3,387,990
10 $6,141,050 $2,232,519
$353,110
$3,555,421
11 $6,447,971 $2,346,080
$370,758
$3,731,133
12 $6,770,409 $2,465,382
$389,299
$3,915,728
13 $7,108,890 $2,590,620
$408,761
$4,109,509
14 $7,464,466 $2,722,183
$429,207
$4,313,076
15 $7,837,663 $2,860,266
$450,666
$4,526,731
16 $8,229,533 $3,005,258
$473,198
$4,751,077
17 $8,640,865 $3,157,450
$496,850
$4,986,565
18 $9,072,974 $3,317,331
$521,696
$5,233,947
19 $9,526,649 $3,485,191
$547,782
$5,493,676
20 $10,002,942 $3,661,419
$575,169
$5,766,354
21 $10,503,168 $3,846,503
$603,932
$6,052,733
22 $11,028,379 $4,040,831
$634,132
$6,353,416
23 $11,579,627 $4,244,792
$665,829
$6,669,006
24 $12,158,753 $4,459,069
$699,128
$7,000,556
25 $12,766,546 $4,683,952
$734,076
$7,348,518
26 $13,405,110 $4,920,221
$770,794
$7,714,095
27 $14,075,234 $5,168,167
$809,326
$8,097,741
28 $14,779,022 $5,428,569
$849,794
$8,500,659
29 $15,518,052 $5,702,010
$892,288
$8,923,754
30 $16,293,902 $5,989,074
$936,899
$9,367,929