Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(5.8%)$7,215,200
Net Lumpsum Payment$71,196,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$237,445
$2,381,364
2 $4,298,688 $1,550,845
$249,324
$2,498,519
3 $4,513,568 $1,630,351
$261,787
$2,621,430
4 $4,739,328 $1,713,882
$274,881
$2,750,565
5 $4,976,240 $1,801,539
$288,622
$2,886,079
6 $5,225,120 $1,893,625
$303,057
$3,028,438
7 $5,486,240 $1,990,239
$318,202
$3,177,799
8 $5,760,688 $2,091,785
$334,120
$3,334,783
9 $6,048,736 $2,198,363
$350,827
$3,499,546
10 $6,351,200 $2,310,274
$368,370
$3,672,556
11 $6,668,624 $2,427,721
$386,780
$3,854,123
12 $7,002,096 $2,551,106
$406,122
$4,044,868
13 $7,352,160 $2,680,630
$426,425
$4,245,105
14 $7,719,904 $2,816,695
$447,754
$4,455,455
15 $8,105,872 $2,959,503
$470,141
$4,676,228
16 $8,511,152 $3,109,457
$493,647
$4,908,048
17 $8,936,560 $3,266,858
$518,320
$5,151,382
18 $9,383,456 $3,432,209
$544,240
$5,407,007
19 $9,852,656 $3,605,813
$571,454
$5,675,389
20 $10,345,248 $3,788,072
$600,024
$5,957,152
21 $10,862,592 $3,979,489
$630,030
$6,253,073
22 $11,405,776 $4,180,468
$661,535
$6,563,773
23 $11,975,888 $4,391,409
$694,602
$6,889,877
24 $12,574,832 $4,613,018
$729,340
$7,232,474
25 $13,203,424 $4,845,597
$765,799
$7,592,028
26 $13,863,840 $5,089,951
$804,103
$7,969,786
27 $14,556,896 $5,346,382
$844,300
$8,366,214
28 $15,284,768 $5,615,695
$886,517
$8,782,556
29 $16,049,088 $5,898,493
$930,847
$9,219,748
30 $16,851,488 $6,195,381
$977,386
$9,678,721