Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(5.8%)$6,826,600
Net Lumpsum Payment$67,364,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$229,588
$2,303,882
2 $4,156,452 $1,498,218
$241,074
$2,417,160
3 $4,364,222 $1,575,093
$253,125
$2,536,004
4 $4,582,512 $1,655,860
$265,786
$2,660,866
5 $4,811,585 $1,740,617
$279,072
$2,791,896
6 $5,052,230 $1,829,655
$293,029
$2,929,546
7 $5,304,710 $1,923,073
$307,673
$3,073,964
8 $5,570,077 $2,021,259
$323,064
$3,225,754
9 $5,848,594 $2,124,310
$339,218
$3,385,066
10 $6,141,050 $2,232,519
$356,181
$3,552,350
11 $6,447,971 $2,346,080
$373,982
$3,727,909
12 $6,770,409 $2,465,382
$392,684
$3,912,343
13 $7,108,890 $2,590,620
$412,316
$4,105,954
14 $7,464,466 $2,722,183
$432,939
$4,309,344
15 $7,837,663 $2,860,266
$454,584
$4,522,813
16 $8,229,533 $3,005,258
$477,313
$4,746,962
17 $8,640,865 $3,157,450
$501,170
$4,982,245
18 $9,072,974 $3,317,331
$526,232
$5,229,411
19 $9,526,649 $3,485,191
$552,546
$5,488,912
20 $10,002,942 $3,661,419
$580,171
$5,761,352
21 $10,503,168 $3,846,503
$609,184
$6,047,481
22 $11,028,379 $4,040,831
$639,646
$6,347,902
23 $11,579,627 $4,244,792
$671,618
$6,663,217
24 $12,158,753 $4,459,069
$705,208
$6,994,476
25 $12,766,546 $4,683,952
$740,460
$7,342,134
26 $13,405,110 $4,920,221
$777,496
$7,707,393
27 $14,075,234 $5,168,167
$816,364
$8,090,703
28 $14,779,022 $5,428,569
$857,183
$8,493,270
29 $15,518,052 $5,702,010
$900,047
$8,915,995
30 $16,293,902 $5,989,074
$945,046
$9,359,782