Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 15, 2024, is projected to be $387 Million, with an option for a cash payout of $181.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Nov 15, 2024
Draw DateFri Nov 15, 2024
Projected Jackpot$387,000,000
Cash Value$181,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$181,400,000
Federal Tax(24%)$43,536,000
Additional Federal Tax$23,542,330
State Tax(5.8%)$10,521,200
Net Lumpsum Payment$103,800,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,824,737 $2,115,483
$337,835
$3,371,419
2 $6,116,148 $2,223,305
$354,737
$3,538,106
3 $6,421,878 $2,336,425
$372,469
$3,712,984
4 $6,743,088 $2,455,273
$391,099
$3,896,716
5 $7,080,165 $2,579,991
$410,650
$4,089,524
6 $7,434,270 $2,711,010
$431,188
$4,292,072
7 $7,805,790 $2,848,473
$452,736
$4,504,581
8 $8,196,273 $2,992,951
$475,384
$4,727,938
9 $8,606,106 $3,144,590
$499,154
$4,962,362
10 $9,036,450 $3,303,817
$524,114
$5,208,519
11 $9,488,079 $3,470,920
$550,309
$5,466,850
12 $9,962,541 $3,646,471
$577,827
$5,738,243
13 $10,460,610 $3,830,756
$606,715
$6,023,139
14 $10,983,834 $4,024,349
$637,062
$6,322,423
15 $11,532,987 $4,227,536
$668,913
$6,636,538
16 $12,109,617 $4,440,889
$702,358
$6,966,370
17 $12,714,885 $4,664,838
$737,463
$7,312,584
18 $13,350,726 $4,900,099
$774,342
$7,676,285
19 $14,018,301 $5,147,102
$813,061
$8,058,138
20 $14,719,158 $5,406,419
$853,711
$8,459,028
21 $15,455,232 $5,678,766
$896,403
$8,880,063
22 $16,228,071 $5,964,717
$941,228
$9,322,126
23 $17,039,223 $6,264,843
$988,275
$9,786,105
24 $17,891,397 $6,580,147
$1,037,701
$10,273,549
25 $18,785,754 $6,911,059
$1,089,574
$10,785,121
26 $19,725,390 $7,258,725
$1,144,073
$11,322,592
27 $20,711,466 $7,623,573
$1,201,265
$11,886,628
28 $21,747,078 $8,006,749
$1,261,331
$12,478,998
29 $22,834,548 $8,409,113
$1,324,404
$13,101,031
30 $23,976,198 $8,831,524
$1,390,619
$13,754,055