Jackpot Analysis Kentucky Powerball

Jackpot Analysis for Kentucky Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(4.5%)$5,296,500
Net Lumpsum Payment$68,894,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$178,129
$2,355,341
2 $4,156,452 $1,498,218
$187,040
$2,471,194
3 $4,364,222 $1,575,093
$196,390
$2,592,739
4 $4,582,512 $1,655,860
$206,213
$2,720,439
5 $4,811,585 $1,740,617
$216,521
$2,854,447
6 $5,052,230 $1,829,655
$227,350
$2,995,225
7 $5,304,710 $1,923,073
$238,712
$3,142,925
8 $5,570,077 $2,021,259
$250,653
$3,298,165
9 $5,848,594 $2,124,310
$263,187
$3,461,097
10 $6,141,050 $2,232,519
$276,347
$3,632,184
11 $6,447,971 $2,346,080
$290,159
$3,811,732
12 $6,770,409 $2,465,382
$304,668
$4,000,359
13 $7,108,890 $2,590,620
$319,900
$4,198,370
14 $7,464,466 $2,722,183
$335,901
$4,406,382
15 $7,837,663 $2,860,266
$352,695
$4,624,702
16 $8,229,533 $3,005,258
$370,329
$4,853,946
17 $8,640,865 $3,157,450
$388,839
$5,094,576
18 $9,072,974 $3,317,331
$408,284
$5,347,359
19 $9,526,649 $3,485,191
$428,699
$5,612,759
20 $10,002,942 $3,661,419
$450,132
$5,891,391
21 $10,503,168 $3,846,503
$472,643
$6,184,022
22 $11,028,379 $4,040,831
$496,277
$6,491,271
23 $11,579,627 $4,244,792
$521,083
$6,813,752
24 $12,158,753 $4,459,069
$547,144
$7,152,540
25 $12,766,546 $4,683,952
$574,495
$7,508,099
26 $13,405,110 $4,920,221
$603,230
$7,881,659
27 $14,075,234 $5,168,167
$633,386
$8,273,681
28 $14,779,022 $5,428,569
$665,056
$8,685,397
29 $15,518,052 $5,702,010
$698,312
$9,117,730
30 $16,293,902 $5,989,074
$733,226
$9,571,602