Jackpot Analysis Michigan Powerball

Jackpot Analysis for Michigan Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Michigan residents, the state will deduct 4.25% from your lottery earnings.

Michigan Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(4.25%)$5,002,250
Net Lumpsum Payment$69,188,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$168,233
$2,365,237
2 $4,156,452 $1,498,218
$176,649
$2,481,585
3 $4,364,222 $1,575,093
$185,479
$2,603,650
4 $4,582,512 $1,655,860
$194,757
$2,731,895
5 $4,811,585 $1,740,617
$204,492
$2,866,476
6 $5,052,230 $1,829,655
$214,720
$3,007,855
7 $5,304,710 $1,923,073
$225,450
$3,156,187
8 $5,570,077 $2,021,259
$236,728
$3,312,090
9 $5,848,594 $2,124,310
$248,565
$3,475,719
10 $6,141,050 $2,232,519
$260,995
$3,647,536
11 $6,447,971 $2,346,080
$274,039
$3,827,852
12 $6,770,409 $2,465,382
$287,742
$4,017,285
13 $7,108,890 $2,590,620
$302,128
$4,216,142
14 $7,464,466 $2,722,183
$317,240
$4,425,043
15 $7,837,663 $2,860,266
$333,101
$4,644,296
16 $8,229,533 $3,005,258
$349,755
$4,874,520
17 $8,640,865 $3,157,450
$367,237
$5,116,178
18 $9,072,974 $3,317,331
$385,601
$5,370,042
19 $9,526,649 $3,485,191
$404,883
$5,636,575
20 $10,002,942 $3,661,419
$425,125
$5,916,398
21 $10,503,168 $3,846,503
$446,385
$6,210,280
22 $11,028,379 $4,040,831
$468,706
$6,518,842
23 $11,579,627 $4,244,792
$492,134
$6,842,701
24 $12,158,753 $4,459,069
$516,747
$7,182,937
25 $12,766,546 $4,683,952
$542,578
$7,540,016
26 $13,405,110 $4,920,221
$569,717
$7,915,172
27 $14,075,234 $5,168,167
$598,197
$8,308,870
28 $14,779,022 $5,428,569
$628,108
$8,722,345
29 $15,518,052 $5,702,010
$659,517
$9,156,525
30 $16,293,902 $5,989,074
$692,491
$9,612,337