Jackpot Analysis Montana Powerball

Jackpot Analysis for Montana Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Montana residents, the state will deduct 6.75% from your lottery earnings.

Montana Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(6.75%)$7,944,750
Net Lumpsum Payment$66,245,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$267,193
$2,266,277
2 $4,156,452 $1,498,218
$280,561
$2,377,673
3 $4,364,222 $1,575,093
$294,585
$2,494,544
4 $4,582,512 $1,655,860
$309,320
$2,617,332
5 $4,811,585 $1,740,617
$324,782
$2,746,186
6 $5,052,230 $1,829,655
$341,026
$2,881,549
7 $5,304,710 $1,923,073
$358,068
$3,023,569
8 $5,570,077 $2,021,259
$375,980
$3,172,838
9 $5,848,594 $2,124,310
$394,780
$3,329,504
10 $6,141,050 $2,232,519
$414,521
$3,494,010
11 $6,447,971 $2,346,080
$435,238
$3,666,653
12 $6,770,409 $2,465,382
$457,003
$3,848,024
13 $7,108,890 $2,590,620
$479,850
$4,038,420
14 $7,464,466 $2,722,183
$503,851
$4,238,432
15 $7,837,663 $2,860,266
$529,042
$4,448,355
16 $8,229,533 $3,005,258
$555,493
$4,668,782
17 $8,640,865 $3,157,450
$583,258
$4,900,157
18 $9,072,974 $3,317,331
$612,426
$5,143,217
19 $9,526,649 $3,485,191
$643,049
$5,398,409
20 $10,002,942 $3,661,419
$675,199
$5,666,324
21 $10,503,168 $3,846,503
$708,964
$5,947,701
22 $11,028,379 $4,040,831
$744,416
$6,243,132
23 $11,579,627 $4,244,792
$781,625
$6,553,210
24 $12,158,753 $4,459,069
$820,716
$6,878,968
25 $12,766,546 $4,683,952
$861,742
$7,220,852
26 $13,405,110 $4,920,221
$904,845
$7,580,044
27 $14,075,234 $5,168,167
$950,078
$7,956,989
28 $14,779,022 $5,428,569
$997,584
$8,352,869
29 $15,518,052 $5,702,010
$1,047,469
$8,768,573
30 $16,293,902 $5,989,074
$1,099,838
$9,204,990