Jackpot Analysis North Dakota Powerball

Jackpot Analysis for North Dakota Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For North Dakota residents, the state will deduct 2.9% from your lottery earnings.

North Dakota Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(2.9%)$3,413,300
Net Lumpsum Payment$70,777,370
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$114,794
$2,418,676
2 $4,156,452 $1,498,218
$120,537
$2,537,697
3 $4,364,222 $1,575,093
$126,562
$2,662,567
4 $4,582,512 $1,655,860
$132,893
$2,793,759
5 $4,811,585 $1,740,617
$139,536
$2,931,432
6 $5,052,230 $1,829,655
$146,515
$3,076,060
7 $5,304,710 $1,923,073
$153,837
$3,227,800
8 $5,570,077 $2,021,259
$161,532
$3,387,286
9 $5,848,594 $2,124,310
$169,609
$3,554,675
10 $6,141,050 $2,232,519
$178,090
$3,730,441
11 $6,447,971 $2,346,080
$186,991
$3,914,900
12 $6,770,409 $2,465,382
$196,342
$4,108,685
13 $7,108,890 $2,590,620
$206,158
$4,312,112
14 $7,464,466 $2,722,183
$216,470
$4,525,813
15 $7,837,663 $2,860,266
$227,292
$4,750,105
16 $8,229,533 $3,005,258
$238,656
$4,985,619
17 $8,640,865 $3,157,450
$250,585
$5,232,830
18 $9,072,974 $3,317,331
$263,116
$5,492,527
19 $9,526,649 $3,485,191
$276,273
$5,765,185
20 $10,002,942 $3,661,419
$290,085
$6,051,438
21 $10,503,168 $3,846,503
$304,592
$6,352,073
22 $11,028,379 $4,040,831
$319,823
$6,667,725
23 $11,579,627 $4,244,792
$335,809
$6,999,026
24 $12,158,753 $4,459,069
$352,604
$7,347,080
25 $12,766,546 $4,683,952
$370,230
$7,712,364
26 $13,405,110 $4,920,221
$388,748
$8,096,141
27 $14,075,234 $5,168,167
$408,182
$8,498,885
28 $14,779,022 $5,428,569
$428,592
$8,921,861
29 $15,518,052 $5,702,010
$450,024
$9,366,018
30 $16,293,902 $5,989,074
$472,523
$9,832,305