Jackpot Analysis New Mexico Powerball

Jackpot Analysis for New Mexico Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Mexico residents, the state will deduct 5.9% from your lottery earnings.

New Mexico Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(5.9%)$6,944,300
Net Lumpsum Payment$67,246,370
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$233,546
$2,299,924
2 $4,156,452 $1,498,218
$245,231
$2,413,003
3 $4,364,222 $1,575,093
$257,489
$2,531,640
4 $4,582,512 $1,655,860
$270,368
$2,656,284
5 $4,811,585 $1,740,617
$283,884
$2,787,084
6 $5,052,230 $1,829,655
$298,082
$2,924,493
7 $5,304,710 $1,923,073
$312,978
$3,068,659
8 $5,570,077 $2,021,259
$328,635
$3,220,183
9 $5,848,594 $2,124,310
$345,067
$3,379,217
10 $6,141,050 $2,232,519
$362,322
$3,546,209
11 $6,447,971 $2,346,080
$380,430
$3,721,461
12 $6,770,409 $2,465,382
$399,454
$3,905,573
13 $7,108,890 $2,590,620
$419,425
$4,098,845
14 $7,464,466 $2,722,183
$440,403
$4,301,880
15 $7,837,663 $2,860,266
$462,422
$4,514,975
16 $8,229,533 $3,005,258
$485,542
$4,738,733
17 $8,640,865 $3,157,450
$509,811
$4,973,604
18 $9,072,974 $3,317,331
$535,305
$5,220,338
19 $9,526,649 $3,485,191
$562,072
$5,479,386
20 $10,002,942 $3,661,419
$590,174
$5,751,349
21 $10,503,168 $3,846,503
$619,687
$6,036,978
22 $11,028,379 $4,040,831
$650,674
$6,336,874
23 $11,579,627 $4,244,792
$683,198
$6,651,637
24 $12,158,753 $4,459,069
$717,366
$6,982,318
25 $12,766,546 $4,683,952
$753,226
$7,329,368
26 $13,405,110 $4,920,221
$790,901
$7,693,988
27 $14,075,234 $5,168,167
$830,439
$8,076,628
28 $14,779,022 $5,428,569
$871,962
$8,478,491
29 $15,518,052 $5,702,010
$915,565
$8,900,477
30 $16,293,902 $5,989,074
$961,340
$9,343,488