Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(3.99%)$4,696,230
Net Lumpsum Payment$69,494,440
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$157,941
$2,375,529
2 $4,156,452 $1,498,218
$165,842
$2,492,392
3 $4,364,222 $1,575,093
$174,132
$2,614,997
4 $4,582,512 $1,655,860
$182,842
$2,743,810
5 $4,811,585 $1,740,617
$191,982
$2,878,986
6 $5,052,230 $1,829,655
$201,584
$3,020,991
7 $5,304,710 $1,923,073
$211,658
$3,169,979
8 $5,570,077 $2,021,259
$222,246
$3,326,572
9 $5,848,594 $2,124,310
$233,359
$3,490,925
10 $6,141,050 $2,232,519
$245,028
$3,663,503
11 $6,447,971 $2,346,080
$257,274
$3,844,617
12 $6,770,409 $2,465,382
$270,139
$4,034,888
13 $7,108,890 $2,590,620
$283,645
$4,234,625
14 $7,464,466 $2,722,183
$297,832
$4,444,451
15 $7,837,663 $2,860,266
$312,723
$4,664,674
16 $8,229,533 $3,005,258
$328,358
$4,895,917
17 $8,640,865 $3,157,450
$344,771
$5,138,644
18 $9,072,974 $3,317,331
$362,012
$5,393,631
19 $9,526,649 $3,485,191
$380,113
$5,661,345
20 $10,002,942 $3,661,419
$399,117
$5,942,406
21 $10,503,168 $3,846,503
$419,076
$6,237,589
22 $11,028,379 $4,040,831
$440,032
$6,547,516
23 $11,579,627 $4,244,792
$462,027
$6,872,808
24 $12,158,753 $4,459,069
$485,134
$7,214,550
25 $12,766,546 $4,683,952
$509,385
$7,573,209
26 $13,405,110 $4,920,221
$534,864
$7,950,025
27 $14,075,234 $5,168,167
$561,602
$8,345,465
28 $14,779,022 $5,428,569
$589,683
$8,760,770
29 $15,518,052 $5,702,010
$619,170
$9,196,872
30 $16,293,902 $5,989,074
$650,127
$9,654,701