Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(3.07%)$3,613,390
Net Lumpsum Payment$70,577,280
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$121,523
$2,411,947
2 $4,156,452 $1,498,218
$127,603
$2,530,631
3 $4,364,222 $1,575,093
$133,982
$2,655,147
4 $4,582,512 $1,655,860
$140,683
$2,785,969
5 $4,811,585 $1,740,617
$147,716
$2,923,252
6 $5,052,230 $1,829,655
$155,103
$3,067,472
7 $5,304,710 $1,923,073
$162,855
$3,218,782
8 $5,570,077 $2,021,259
$171,001
$3,377,817
9 $5,848,594 $2,124,310
$179,552
$3,544,732
10 $6,141,050 $2,232,519
$188,530
$3,720,001
11 $6,447,971 $2,346,080
$197,953
$3,903,938
12 $6,770,409 $2,465,382
$207,852
$4,097,175
13 $7,108,890 $2,590,620
$218,243
$4,300,027
14 $7,464,466 $2,722,183
$229,159
$4,513,124
15 $7,837,663 $2,860,266
$240,616
$4,736,781
16 $8,229,533 $3,005,258
$252,647
$4,971,628
17 $8,640,865 $3,157,450
$265,275
$5,218,140
18 $9,072,974 $3,317,331
$278,540
$5,477,103
19 $9,526,649 $3,485,191
$292,468
$5,748,990
20 $10,002,942 $3,661,419
$307,090
$6,034,433
21 $10,503,168 $3,846,503
$322,447
$6,334,218
22 $11,028,379 $4,040,831
$338,571
$6,648,977
23 $11,579,627 $4,244,792
$355,495
$6,979,340
24 $12,158,753 $4,459,069
$373,274
$7,326,410
25 $12,766,546 $4,683,952
$391,933
$7,690,661
26 $13,405,110 $4,920,221
$411,537
$8,073,352
27 $14,075,234 $5,168,167
$432,110
$8,474,957
28 $14,779,022 $5,428,569
$453,716
$8,896,737
29 $15,518,052 $5,702,010
$476,404
$9,339,638
30 $16,293,902 $5,989,074
$500,223
$9,804,605