Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(4%)$4,708,000
Net Lumpsum Payment$69,482,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$158,337
$2,375,133
2 $4,156,452 $1,498,218
$166,258
$2,491,976
3 $4,364,222 $1,575,093
$174,569
$2,614,560
4 $4,582,512 $1,655,860
$183,300
$2,743,352
5 $4,811,585 $1,740,617
$192,463
$2,878,505
6 $5,052,230 $1,829,655
$202,089
$3,020,486
7 $5,304,710 $1,923,073
$212,188
$3,169,449
8 $5,570,077 $2,021,259
$222,803
$3,326,015
9 $5,848,594 $2,124,310
$233,944
$3,490,340
10 $6,141,050 $2,232,519
$245,642
$3,662,889
11 $6,447,971 $2,346,080
$257,919
$3,843,972
12 $6,770,409 $2,465,382
$270,816
$4,034,211
13 $7,108,890 $2,590,620
$284,356
$4,233,914
14 $7,464,466 $2,722,183
$298,579
$4,443,704
15 $7,837,663 $2,860,266
$313,507
$4,663,890
16 $8,229,533 $3,005,258
$329,181
$4,895,094
17 $8,640,865 $3,157,450
$345,635
$5,137,780
18 $9,072,974 $3,317,331
$362,919
$5,392,724
19 $9,526,649 $3,485,191
$381,066
$5,660,392
20 $10,002,942 $3,661,419
$400,118
$5,941,405
21 $10,503,168 $3,846,503
$420,127
$6,236,538
22 $11,028,379 $4,040,831
$441,135
$6,546,413
23 $11,579,627 $4,244,792
$463,185
$6,871,650
24 $12,158,753 $4,459,069
$486,350
$7,213,334
25 $12,766,546 $4,683,952
$510,662
$7,571,932
26 $13,405,110 $4,920,221
$536,204
$7,948,685
27 $14,075,234 $5,168,167
$563,009
$8,344,058
28 $14,779,022 $5,428,569
$591,161
$8,759,292
29 $15,518,052 $5,702,010
$620,722
$9,195,320
30 $16,293,902 $5,989,074
$651,756
$9,653,072