Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(6%)$7,062,000
Net Lumpsum Payment$67,128,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$237,505
$2,295,965
2 $4,156,452 $1,498,218
$249,387
$2,408,847
3 $4,364,222 $1,575,093
$261,853
$2,527,276
4 $4,582,512 $1,655,860
$274,951
$2,651,701
5 $4,811,585 $1,740,617
$288,695
$2,782,273
6 $5,052,230 $1,829,655
$303,134
$2,919,441
7 $5,304,710 $1,923,073
$318,283
$3,063,354
8 $5,570,077 $2,021,259
$334,205
$3,214,613
9 $5,848,594 $2,124,310
$350,916
$3,373,368
10 $6,141,050 $2,232,519
$368,463
$3,540,068
11 $6,447,971 $2,346,080
$386,878
$3,715,013
12 $6,770,409 $2,465,382
$406,225
$3,898,802
13 $7,108,890 $2,590,620
$426,533
$4,091,737
14 $7,464,466 $2,722,183
$447,868
$4,294,415
15 $7,837,663 $2,860,266
$470,260
$4,507,137
16 $8,229,533 $3,005,258
$493,772
$4,730,503
17 $8,640,865 $3,157,450
$518,452
$4,964,963
18 $9,072,974 $3,317,331
$544,378
$5,211,265
19 $9,526,649 $3,485,191
$571,599
$5,469,859
20 $10,002,942 $3,661,419
$600,177
$5,741,346
21 $10,503,168 $3,846,503
$630,190
$6,026,475
22 $11,028,379 $4,040,831
$661,703
$6,325,845
23 $11,579,627 $4,244,792
$694,778
$6,640,057
24 $12,158,753 $4,459,069
$729,525
$6,970,159
25 $12,766,546 $4,683,952
$765,993
$7,316,601
26 $13,405,110 $4,920,221
$804,307
$7,680,582
27 $14,075,234 $5,168,167
$844,514
$8,062,553
28 $14,779,022 $5,428,569
$886,741
$8,463,712
29 $15,518,052 $5,702,010
$931,083
$8,884,959
30 $16,293,902 $5,989,074
$977,634
$9,327,194