Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Nov 16, 2024, is projected to be $130 Million, with an option for a cash payout of $61.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Nov 16, 2024
Draw DateSat Nov 16, 2024
Projected Jackpot$130,000,000
Cash Value$61,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$61,400,000
Federal Tax(24%)$14,736,000
Additional Federal Tax$7,942,330
State Tax(6%)$3,684,000
Net Lumpsum Payment$35,037,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,956,630 $684,283
$117,398
$1,154,949
2 $2,054,520 $720,503
$123,271
$1,210,746
3 $2,157,220 $758,502
$129,433
$1,269,285
4 $2,265,120 $798,425
$135,907
$1,330,788
5 $2,378,350 $840,320
$142,701
$1,395,329
6 $2,497,300 $884,331
$149,838
$1,463,131
7 $2,622,100 $930,507
$157,326
$1,534,267
8 $2,753,270 $979,040
$165,196
$1,609,034
9 $2,890,940 $1,029,978
$173,456
$1,687,506
10 $3,035,500 $1,083,465
$182,130
$1,769,905
11 $3,187,210 $1,139,598
$191,233
$1,856,379
12 $3,346,590 $1,198,569
$200,795
$1,947,226
13 $3,513,900 $1,260,473
$210,834
$2,042,593
14 $3,689,660 $1,325,505
$221,380
$2,142,775
15 $3,874,130 $1,393,758
$232,448
$2,247,924
16 $4,067,830 $1,465,427
$244,070
$2,358,333
17 $4,271,150 $1,540,656
$256,269
$2,474,225
18 $4,484,740 $1,619,684
$269,084
$2,595,972
19 $4,708,990 $1,702,657
$282,539
$2,723,794
20 $4,944,420 $1,789,766
$296,665
$2,857,989
21 $5,191,680 $1,881,252
$311,501
$2,998,927
22 $5,451,290 $1,977,308
$327,077
$3,146,905
23 $5,723,770 $2,078,125
$343,426
$3,302,219
24 $6,010,030 $2,184,041
$360,602
$3,465,387
25 $6,310,460 $2,295,201
$378,628
$3,636,631
26 $6,626,100 $2,411,987
$397,566
$3,816,547
27 $6,957,340 $2,534,546
$417,440
$4,005,354
28 $7,305,220 $2,663,262
$438,313
$4,203,645
29 $7,670,520 $2,798,423
$460,231
$4,411,866
30 $8,054,020 $2,940,318
$483,241
$4,630,461